Calculator
Increase deposits each year with pay raises — set to 0 for a fixed contribution.
Projected Wealth
$551,758.52
Accumulation Analysis
Over 20 years, $212,448.99 of contributions plus the starting $25,000 grow to $551,758.52 — of which $314,309.53 (57% of the final balance) comes from market growth rather than deposits. Notice the back-loading: the second half of your 20-year window generates $245,262.06 of growth against only $69,047.47 in the first half. That is compounding accelerating — the reason the final years matter most.
*Projections assume a constant annual return and steady contribution growth, which real markets never deliver. Actual results will vary, sometimes dramatically. This tool is educational only and is not investment, tax, or financial advice.
Wealth does not arrive as a single decision; it arrives as thousands of small ones, and the accumulation calculator is the tool that turns those decisions into a destination. Feed it a starting balance, a monthly contribution, an expected annual return, a horizon and an annual raise to your deposits, and it projects the wealth at the finish line - then splits the result into what came from your own savings and what came from the market working on your behalf. That split is the most revealing part. In the early years almost everything is deposits; in the later years almost everything is compounding, and the crossover point is where most people give up because progress looks slow. For Australian investors the calculator is the antidote to two damaging habits. The first is overestimating what is possible in one year - a big splashy goal that fizzles. The second is underestimating what is possible in twenty years, because linear intuition cannot picture exponential growth. It also prices the cheapest improvement available to almost everyone: raising contributions over time as pay rises - through extra salary sacrifice or bigger ETF auto-invests - which a flat-contribution model misses entirely. Run a few versions - the one you can afford today, and one where deposits grow 1-2% a year - and the gap between them is the cost of doing nothing.
The projection is a month-by-month simulation, not a closed-form shortcut, because contributions can grow every month. Each month the balance is compounded forward by the monthly rate - the annual return divided by twelve - and then that month's contribution is added. If an annual raise applies, the contribution itself grows a little each month too, so month m's deposit is the starting contribution multiplied by the growth factor to the power of m. Because each new deposit compounds for a different amount of remaining time, the simulation is the cleanest way to handle the moving parts. The breakdown then sorts the final balance into three buckets: the starting balance, the total contributed, and market growth - whatever is left over. The growth share tells you how much compounding is doing for you: under 20% in the first five years of a typical plan, often 60% or more by year twenty-five. A useful secondary read splits growth between the first and second halves of the horizon; the back-loading you almost always see - the second half generating far more growth than the first - is compounding visibly accelerating, and it is why the final years are worth the most even though contributions are unchanged.
Run a 30-year projection and compare growth in the first fifteen years against the second fifteen - the second half typically produces more market growth than the first half produced in total, sometimes twice as much. That is leverage from time, not from saving harder. It explains why late starts hurt so much: skipping the early years costs you cheap deposits, but skipping the later years costs you the compounded harvest. Start early and let the timeline do work willpower cannot.
The annual-raise slider is the highest-leverage input in the tool. Raising contributions 2% a year as pay increases - saving your raise via salary sacrifice or a bigger auto-invest - costs nothing you will feel, yet routinely adds 20-30% to the final balance versus a flat contribution. Model both versions. The gap is money that exists only because you redirected raises instead of absorbing them into spending, and it is the closest thing to a free lunch this calculator offers.
Everyone wants to project at 9%. Do it, but also run the same plan at 5-6%. If the plan only works at 9%, it does not really work; it is a hope wearing the clothes of a forecast. The disciplined move is to size the plan to a conservative return and let any excess be a pleasant surprise rather than the load-bearing assumption. Remember super's tax wrapper too: inside accumulation, earnings are taxed at just 15%, so the same assets compound faster inside super than out - model each wrapper at its own after-tax rate.
The biggest lever here is consistency, and consistency comes from automation. Set the monthly transfer to leave your account on payday - into an ETF auto-invest, a bonus saver, or extra salary sacrifice above employer SG - before you can spend it. A slightly smaller automatic deposit beats a larger intended one that keeps getting postponed; the calculator rewards the plan that actually runs.
The year-by-year breakdown gives natural checkpoint years. Instead of checking your balance daily and reacting to noise, compare your actual balance to the milestone at each anniversary. If you are materially off, adjust the contribution or the return assumption once, calmly, then leave the plan alone. The milestones exist for course correction, not for emotional feedback.
Run the calculator every July with your real balance and contribution - aligned to the new financial year and any pay rise - and re-project. If last year beat its milestone, your assumptions are conservative; if it trailed, they were generous. Either way, updating the inputs with real numbers instead of stale guesses keeps the projection honest and the plan honest along with it.
Jordan was 27 and told herself she would start saving next year. The calculator showed that waiting five years cost more than doubling her eventual monthly contribution - the lost compounding on early deposits dwarfed later, larger ones. She started that month with a modest $350 auto-invest into a diversified ETF instead of waiting for a perfect amount that never would have arrived.
Sam modelled $1,000 a month flat for 25 years and got one number. Then he bumped the contribution raise to 2% a year, keeping everything else identical, and the final balance jumped by roughly a quarter. He had been treating pay rises as spending money; redirecting them cost him nothing he noticed and changed the destination completely. He scheduled the increase the same week and added a matching salary sacrifice step-up.
Elena ran her retirement plan at 8% and felt confident, then at 5% and felt uneasy - it no longer reached her target by 60. She realised the plan only worked if the market cooperated, so she lifted her monthly contribution until the target cleared even at 5%. When the next decade delivered better returns, the finish line simply moved earlier. She had built for the floor and kept the ceiling as a gift.
Everything you need to know about this topic.

Financial Chaos Analyst
Ivy Sinclair-Wren is a Financial Chaos Analyst covering investing, AI, wealth psychology, and the emotional consequences of opening finance apps during market crashes. Based in Melbourne, she specializes in demystifying the Australian tax code and helping users navigate the intersection of spreadsheet logic and human irrationality.